http://www.jagoinvestor.com/2012/09/income-generated-from-lumpsum-amount.html
Amount : 50 Lakhs
ROI : 8 %
monthy Expense : 30K
Inflation = 6%
Remaining Amount Reinvested
Total Money Interest Earned Monthly Expense Annual Expense Remaining Money Remaining Money
5000000 400000 30000 360000 40000 5040000
5040000 403200 31800 381600 21600 5061600
5061600 404928 33708 404496 432 5062032
5062032 404962.56 35730.48 428765.76 -23803.2 5038228.8
5038228.8 403058.304 37874.3088 454491.7056 -51433.4016 4986795.398
4986795.398 398943.6319 40146.76733 481761.2079 -82817.57606 4903977.822
4903977.822 392318.2258 42555.57337 510666.8804 -118348.6546 4785629.168
4785629.168 382850.3334 45108.90777 541306.8932 -158456.5598 4627172.608
4627172.608 370173.8086 47815.44224 573785.3068 -203611.4982 4423561.11
4423561.11 353884.8888 50684.36877 608212.4252 -254327.5365 4169233.573
4169233.573 333538.6859 53725.4309 644705.1708 -311166.4849 3858067.088
3858067.088 308645.3671 56948.95675 683387.481 -374742.1139 3483324.974
3483324.974 278665.998 60365.89416 724390.7299 -445724.7319 3037600.242
3037600.242 243008.0194 63987.8478 767854.1737 -524846.1543 2512754.088
2512754.088 201020.3271 67827.11867 813925.4241 -612905.097 1899848.991
1899848.991 151987.9193 71896.74579 862760.9495 -710773.0302 1189075.961
1189075.961 95126.07688 76210.55054 914526.6065 -819400.5296 369675.4314
369675.4314 29574.03451 80783.18357 969398.2029 -939824.1684 -570148.737
Amount : 50 Lakhs
ROI : 8 %
monthy Expense : 30K
Inflation = 6%
Remaining Amount Reinvested
Total Money Interest Earned Monthly Expense Annual Expense Remaining Money Remaining Money
5000000 400000 30000 360000 40000 5040000
5040000 403200 31800 381600 21600 5061600
5061600 404928 33708 404496 432 5062032
5062032 404962.56 35730.48 428765.76 -23803.2 5038228.8
5038228.8 403058.304 37874.3088 454491.7056 -51433.4016 4986795.398
4986795.398 398943.6319 40146.76733 481761.2079 -82817.57606 4903977.822
4903977.822 392318.2258 42555.57337 510666.8804 -118348.6546 4785629.168
4785629.168 382850.3334 45108.90777 541306.8932 -158456.5598 4627172.608
4627172.608 370173.8086 47815.44224 573785.3068 -203611.4982 4423561.11
4423561.11 353884.8888 50684.36877 608212.4252 -254327.5365 4169233.573
4169233.573 333538.6859 53725.4309 644705.1708 -311166.4849 3858067.088
3858067.088 308645.3671 56948.95675 683387.481 -374742.1139 3483324.974
3483324.974 278665.998 60365.89416 724390.7299 -445724.7319 3037600.242
3037600.242 243008.0194 63987.8478 767854.1737 -524846.1543 2512754.088
2512754.088 201020.3271 67827.11867 813925.4241 -612905.097 1899848.991
1899848.991 151987.9193 71896.74579 862760.9495 -710773.0302 1189075.961
1189075.961 95126.07688 76210.55054 914526.6065 -819400.5296 369675.4314
369675.4314 29574.03451 80783.18357 969398.2029 -939824.1684 -570148.737
